|
|
 |

|
| RESULTS (Amounts in €mn) |
| Revenue |
1,863.2 |
1,461.2 |
1,243.4 |
958.1 |
783.9 |
| Operating income |
236.7 |
194.0 |
145.1 |
103.3 |
71.5 |
| Net result before tax |
224.2 |
185.2 |
135.0 |
96.4 |
65.4 |
| Operating cash flow |
230.5 |
201.5 |
179.6 |
105.4 |
75.7 |
| EQUITY (Amounts in €mn) |
| Gross assets |
1,324.9 |
1,160.4 |
969.5 |
722.6 |
592.1 |
| Working capital (inventory/receivables/payables) |
285.4 |
229.7 |
172.1 |
152.9 |
113.5 |
| Ordinary shareholders equity |
669.7 |
543.5 |
416.3 |
304.6 |
248.4 |
| Bank debt and lease obligations (net) |
225.0 |
187.6 |
163.5 |
108.1 |
120.8 |
| RATIOS |
| Net debt as % of shareholders’ equity |
33.6% |
34.5% |
39.2% |
35.4% |
48.6% |
| Current assets / current liabilities |
1.55 |
1.52 |
1.64 |
1.31 |
1.52 |
PER ORDINARY SHARE
(Amounts in €cent) |
| Earnings |
110.5 |
89.8 |
66.4 |
47.1 |
31.2 |
| Operating cash flows |
135.9 |
119.8 |
107.2 |
63.6 |
45.9 |
| Net assets |
396.8 |
325.2 |
248.6 |
184.2 |
151.3 |
| Ordinary dividends |
25 |
19.0 |
13.4 |
9.60 |
7.20 |
| |
|
|
|
|
|
| AVERAGE NUMBER OF EMPLOYEES |
6,512 |
5,090 |
4,436 |
3,351 |
3,180 |
|
 |
| |
 |
|
 |